True Real Estate · Investment Offer
NEXA Royal Oasis Collection
100% payment
10% guarantee · year 1
The offer in brief
- Complex: NEXA Royal Oasis Collection (Pererenan, Canggu) — premium apartments with a rooftop infinity pool, rooftop lounge, sky fitness, coworking and concierge service
- Unit: Apartment 31A, 3rd floor, Rice Field View, First Block
- Area: 41.9 m², studio, fully furnished, with kitchen
- Developer: NEXA · management company AUMANA Management
- Status: ready
- Payment: 100% of the price · $135,000
- Guaranteed return: 10% per annum for the first year (from December 2026) · $13,500 per year
- Projected return, year 1 (on full price): conservative scenario — 11.57%, target — 16.29%
Key unit parameters · facts
Apartment 31A
Rice Field View · 3rd floor · First Block
Leasehold
ownership terms
30 years + 20-year extension
land under the project
Status
unit
Ready
NEXA Royal Oasis Collection
Payment and guaranteed income · Apartment 31A
100% payment · guaranteed return of 10% per annum for the first year
Period
Payment
Guaranteed income
Payment — 100% of the unit price, $135,000. Guaranteed return — 10% per annum for the first year, from December 2026: $13,500 per year, $1,125 per month. After the first year, income follows the financial model below. Payment and income on the chart use separate scales.
Floor plan · Apartment 31A
Unit information
Swipe — video, floor plan, location on the floor
Video tour of Apartment 31A
Apartment floor plan
Location on the floor plan
Financial model · Apartment 31A $135,000
Conservative vs Target scenario
| Scenario | ADR | Occupancy | Revenue/year | Net income/year | Return (full price) | Payback |
|---|---|---|---|---|---|---|
| Conservative | $125 | 75% | $34,219 | $15,621 | 11.57% | 8.64 years |
| Target | $177 | 75% | $48,182 | $21,996 | 16.29% | 6.14 years |
Conservative · net income by month
Net income / month
Target · net income by month
Net income / month
Target benchmark
Further Hotel
Average ADR$199/night
Average occupancy78%
Area36 m²
TypeUrban King – Gallery
ADR and occupancy by month · Estate Market
Revenue and profit by month · Estate Market
More competitors
Shore Amora Canggu
Average ADR$164/night
Average occupancy91%
Area55 m²
TypeTop Urban Suite
ADR and occupancy by month · Estate Market
Revenue and profit by month · Estate Market
Cost structure, $
Tax · 10%
OTA commission · 10%
Management company fee · 20%
Operating expenses · 17%
Complex amenities
Rooftop Lounge
Rooftop infinity pool with panoramic views of Canggu
Sky fitness — rooftop fitness area
Coworking space
Concierge service
Reception
About the developer NEXA
NEXA — a developer with over 400 employees and more than 5 years of construction experience in Bali. 3,860 m² of completed projects, 15,807 m² under construction, average Booking.com rating of its properties — 9.2.
Divisions: NEXA Development (construction and development), NEXA Management (property management), NEXA Agency (real estate sales), NEXA Design and Architecture, NEXA Furniture.
Awards: Asia Pacific Property Awards 2024–2025 (Wood Residence), Luxury Lifestyle Awards 2025 — Best Luxury Hotel Development (Oasis Hotels Collection).
The complex management company — AUMANA Management.
Contacts